Mortgage Calculator

Estimate your monthly payment and see how much house you can afford.

$
6,129.74
Your estimated Monthly payment
$
%
$
Yr
Mo
%
%
$
Monthly
Bi-weekly

+ Add Extra Payments

$
$
$
$
[-] Remove extra payments

Payment Breakdown

Created with Highcharts 7.2.2$ 6,129.74Monthly paymentPrincipal & Interest : $4796Extra Payments : $0Home Insurance : $292Property Taxes : $1042HOA Fees : $0PMI : $0

Customize your mortgage payment

Principal & Interest
4,796.4
Monthly Extra Payment + Add Extra Payments
0
Home insurance (per year)
%
$
Property Taxes (per year)
%
$
HOA Fees (per month)
$
PMI (per year)
%
$
Total Monthly Payment
6,129.74

Total Of All Payments

Down Payment & One-time Expenses
230,000
Principal
800,000
Interest
926,705.51
Extra Payments
0
Home insurance
105,000
Property taxes
375,001.2
HOA fees
0
PMI (not required)
0

Amortization Schedule

Created with Highcharts 7.2.2Mortgage Payment / yearBalance20252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050205120522053205420550120002400036000480006000002000004000006000008000001000000

Mortgage Payoff Date:

March 6
2055

Payment breakdown as of 2025

Remaining Balance
792,687.32
Principal
7,312.67
Interest
35,854.96